WASHINGTON & CHARLESTON, W.V.--(BUSINESS WIRE)--
United Bankshares, Inc. (NASDAQ: UBSI),
today reported earnings for the second quarter and the first half of
2017. Earnings for the second quarter of 2017 were $37.1 million or
$0.37 per diluted share, as compared to earnings of $31.8 million or
$0.44 per diluted share for the second quarter of 2016. Earnings for the
first half of 2017 were $75.9 million or $0.84 per diluted share as
compared to earnings of $66.5 million or $0.94 per diluted share for the
first half of 2016.
“During the second quarter of 2017, we successfully completed the
largest merger in our Company’s history with the acquisition of Cardinal
Financial Corporation, headquartered in Tysons Corner, Virginia,” stated
Richard M. Adams, United’s Chairman of the Board and Chief Executive
Officer. “Despite significant merger expenses related to the acquisition
of Cardinal, our core earnings remain strong.”
Second quarter of 2017 results produced an annualized return on average
assets of 0.82% and an annualized return on average equity of 4.93%,
respectively. For the first half of 2017, United’s return on average
assets was 0.94% while the return on average equity was 5.80%. United’s
annualized returns on average assets and average equity were 1.00% and
6.99%, respectively, for the second quarter of 2016 while the returns on
average assets and average equity were 1.06% and 7.51%, respectively,
for the first half of 2016.
On April 21, 2017, United completed its acquisition of Cardinal
Financial Corporation (Cardinal). On June 3, 2016, United completed its
acquisition of Bank of Georgetown of Washington, D.C. Both the results
of operations of Cardinal and Bank of Georgetown are included in the
consolidated results of operations from their respective dates of
acquisition. As a result of the Cardinal acquisition, the second quarter
and first half of 2017 were impacted by slightly over two months of
increased levels of average balances, income, and expense as compared to
the second quarter and first half of 2016 which were impacted for
approximately a month by increased levels of average balances, income,
and expense due to the Bank of Georgetown acquisition. In addition, the
second quarter and first half of 2017 included $23.2 million and $24.5
million, respectively, of merger-related expenses from the Cardinal
acquisition and the second quarter and first half of 2016 included $4.5
million and $4.7 million, respectively, of merger-related expenses due
to the Bank of Georgetown acquisition.
Net interest income for the second quarter of 2017 was $136.2 million,
which was an increase of $33.5 million or 33% from the second quarter of
2016. The $33.5 million increase in net interest income occurred because
total interest income increased $41.8 million while total interest
expense only increased $8.3 million from the second quarter of 2016.
Tax-equivalent net interest income, which adjusts for the tax-favored
status of income from certain loans and investments, for the second
quarter of 2017 was $138.8 million, an increase of $34.5 million or 33%
from the second quarter of 2016 due mainly to an increase in average
earning assets from the Cardinal acquisition. Average earning assets for
the second quarter of 2017 increased $4.7 billion or 42% from the second
quarter of 2016 due mainly to a $3.4 billion or 35% increase in average
net loans. Average short-term investments increased $885.3 million or
189% while average investment securities increased $485.5 million or
38%. Partially offsetting the increases to tax-equivalent net interest
income for the second quarter of 2017 was an increase of 15 basis points
in the average cost of funds as compared to the second quarter of 2016
due to higher market interest rates. In addition, the second quarter of
2017 average yield on earning assets decreased 13 basis points from the
second quarter of 2016 due to the replacement of maturing
higher-yielding investment securities with those at a lower current
interest rate. The net interest margin of 3.44% for the second quarter
of 2017 was a decrease of 23 basis points from the net interest margin
of 3.67% for the second quarter of 2016.
Net interest income for the first six months of 2017 was $243.9 million,
which was an increase of $42.9 million or 21% from the first six months
of 2016. The $42.9 million increase in net interest income occurred
because total interest income increased $54.1 million while total
interest expense only increased $11.2 million from the first six months
of 2016. Tax-equivalent net interest income for the first six months of
2017 was $247.9 million, an increase of $43.9 million or 22% from the
first six months of 2016. This increase in tax-equivalent net interest
income was primarily attributable to an increase in average earning
assets from the Cardinal acquisition. Average earning assets increased
$3.3 billion or 30% from the first six months of 2016 as average net
loans increased $2.2 billion or 23% for the first six months of 2017.
Average investment securities increased $330.7 million or 27%. Partially
offsetting the increases to tax-equivalent net interest income for the
first half of 2017 was an increase of 11 basis points in the average
cost of funds as compared to the first half of 2016 due to higher market
interest rates. In addition, the first half of 2017 average yield on
earning assets decreased 14 basis points from the first half of 2016 due
to the replacement of maturing higher-yielding investment securities
with those at a lower current interest rate. The net interest margin of
3.44% for the first half of 2017 was a decrease of 22 basis points from
the net interest margin of 3.66% for the first half of 2016.
On a linked-quarter basis, net interest income for the second quarter of
2017 increased $28.6 million or 27% from the first quarter of 2017. The
$28.6 million increase in net interest income occurred because total
interest income increased $34.2 million while total interest expense
only increased $5.6 million from the first quarter of 2017. United’s
tax-equivalent net interest income for the second quarter of 2017
increased $29.6 million or 27% from the first quarter of 2017 due mainly
to an increase in average earning assets from the Cardinal acquisition.
Average earning assets increased $3.3 billion or 26% for the
linked-quarter. Average net loans increased $2.8 billion or 27% while
average investment securities increased $383.2 million or 28%. Average
short-term investments increased $106.0 million or 9%. In addition, the
second quarter of 2017 average yield on earning assets increased 6 basis
points from the first quarter of 2017 due to additional loan accretion
of $3.1 million on acquired loans. Partially offsetting the increases to
tax-equivalent net interest income for the second quarter of 2017 was an
increase of 7 basis points in the average cost of funds as compared to
the first quarter of 2017 due to higher market interest rates. The net
interest margin of 3.44% for the second quarter of 2017 was an increase
of a basis point from the net interest margin of 3.43% for the first
quarter of 2017.
For the quarters ended June 30, 2017 and 2016, the provision for loan
losses was $8.3 million and $7.7 million, respectively, while the
provision for the first six months of 2017 was $14.2 million as compared
to $11.7 million for the first six months of 2016. Net charge-offs were
$8.1 million and $10.7 million for the second quarter of 2017 and 2016,
respectively. Net charge-offs were $13.9 million and $15.0 million for
the first half of 2017 and 2016, respectively. Annualized net
charge-offs as a percentage of average loans was 0.25% and 0.24% for the
second quarter and first half of 2017, respectively.
Noninterest income for the second quarter of 2017 was $40.5 million,
which was an increase of $22.5 million or 125% from the second quarter
of 2016. The increase was due mainly to an increase of $21.8 million in
income from mortgage banking activities due to increased production and
sales of mortgage loans in the secondary market. As part of the Cardinal
acquisition, United acquired Cardinal’s mortgage banking subsidiary,
George Mason Mortgage, LLC (George Mason). George Mason is the largest
locally headquartered home mortgage lender in the D.C. Metro region with
offices located in Virginia, Maryland, North Carolina, South Carolina
and the District of Columbia.
Noninterest income for the first half of 2017 was $60.7 million, which
was an increase of $26.3 million or 77% from the first half of 2016.
Once again, the increase was mainly due to increased production and
sales of mortgage loans in the secondary market as a result of the
acquisition of Cardinal and its mortgage banking subsidiary, George
Mason. Income from mortgage banking activities for the first half of
2017 increased $21.7 million from the first half of 2016. Also, net
gains on the sales, calls and redemption of investment securities for
the first half of 2017 increased $4.5 million from the first half of
2016 due mainly to a net gain of $3.8 million on the redemption of an
other investment security during the first quarter of 2017.
On a linked-quarter basis, noninterest income for the second quarter of
2017 increased $20.4 million or 101% from the first quarter of 2017 due
to increased production and sales of mortgage loans in the secondary
market as a result of George Mason. Income from mortgage banking
activities for the second quarter of 2017 increased $21.9 million from
the first quarter of 2017. Partially offsetting this increase was a
decline of $3.2 million on the net gains on the sales, calls and
redemption of investment securities due to the net gain of $3.8 million
on the redemption of an other investment security in the first quarter
of 2017.
Noninterest expense for the second quarter of 2017 was $112.1 million,
an increase of $47.3 million or 73% from the second quarter of 2016 due
mainly to the additional employees and branch offices from the Cardinal
acquisition as most major categories of noninterest expense showed
increases. In particular, employee compensation increased $32.8 million
including an increase of $12.4 million in merger severance charges,
employee benefits increased $3.0 million, net occupancy expenses
increased $6.1 million including an increase of $4.2 million for the
termination of leases and the reduction in value of leasehold
improvements for closed offices, data processing expense increased $1.7
million which included a contract termination penalty of $525 thousand
and additional merger-related expenses increased $2.2 million. The
remainder of the increase in employee compensation was due mainly to
higher employee incentives and commissions expense mainly related to the
mortgage banking production of George Mason.
Noninterest expense for the first half of 2017 was $175.0 million, an
increase of $52.1 million or 42% from the first half of 2016 due mainly
to the additional employees and branch offices from the Cardinal
acquisition. Employee compensation increased $34.0 million which
includes the increase of $12.4 million in merger severance charges.
Otherwise, employee compensation increased due to higher employee
incentives and commissions expense mainly related to the mortgage
banking production of George Mason. Employee benefits increased $3.9
million, net occupancy expenses increased $6.7 million which includes an
increase of $4.2 million for the termination of leases and the reduction
in value of leasehold improvements for closed offices and data
processing expense increased $2.2 million which included the contract
termination penalty of $525 thousand. In addition, other merger-related
expenses increased $3.2 million.
On a linked-quarter basis, noninterest expense for the second quarter of
2017 increased $49.3 million or 78% from the first quarter of 2017 due
primarily to the added employees and branch offices from the Cardinal
acquisition. In particular, employee compensation expense increased
$32.0 million due to $12.8 million of merger severance charges, employee
benefits increased $2.7 million, net occupancy expense increased $7.1
million due to $5.8 million for the termination of leases and the
reduction in value of leasehold improvements for closed offices, data
processing expense increased $1.3 million which included the contract
termination penalty of $525 thousand and other merger-related expenses
increased $2.9 million. The remainder of the increase in employee
compensation was due mainly to higher employee incentives and
commissions expense mainly related to the mortgage banking production of
George Mason.
For the second quarter of 2017, income tax expense was $19.3 million as
compared to $16.4 million for the second quarter of 2016. This increase
was due mainly to higher earnings and a slightly higher effective tax
rate. On a linked-quarter basis, income tax expense decreased $912
thousand due to lower earnings from the first quarter of 2017. Income
tax expense for the first half 2017 increased $5.3 million from the
first half 2016 due to higher earnings and slightly higher effective tax
rate. United’s effective tax rate was 34.25% for the second quarter and
first quarter of 2017 and 34.0% for the second quarter of 2016. For the
first half of 2017 and 2016, United's effective tax rate was 34.25% and
34.0%, respectively.
United’s asset quality continues to be sound. At June 30, 2017,
nonperforming loans were $154.2 million, or 1.15% of loans, net of
unearned income as compared to nonperforming loans of $113.3 million, or
1.10% of loans, net of unearned income, at December 31, 2016. As of June
30, 2017, the allowance for loan losses was $73.0 million or 0.54% of
loans, net of unearned income, as compared to $72.8 million or 0.70% of
loans, net of unearned income, at December 31, 2016. Total nonperforming
assets of $182.4 million, including OREO of $28.2 million at June 30,
2017, represented 0.96% of total assets as compared to nonperforming
assets of $144.8 million or 1.00% of total assets at December 31, 2016.
As mentioned previously, United completed its acquisition of Cardinal
during the second quarter of 2017. The acquisition of Cardinal expands
United’s existing footprint in the Washington, D.C. Metropolitan
Statistical Area. At consummation, Cardinal had assets of approximately
$4.1 billion, portfolio loans of $3.3 billion, and deposits of $3.3
billion. The aggregate purchase price was approximately $975.3 million.
The number of shares issued in the transaction was 23.7 million. The
preliminary purchase price has been allocated to the identifiable
tangible and intangible assets resulting in preliminary additions to
goodwill and core deposit intangibles of $620.0 million and $33.7
million, respectively. United recorded fair value discounts of $143.9
million on the loans acquired, $2.3 million on leases, and $8.7 million
on trust preferred issuances, respectively, and premiums of $4.4 million
on land acquired, $5.0 million on interest-bearing deposits, and $10.7
million on long-term FHLB advances, respectively. The fair value
adjustment on the loans was split between a credit mark of $55.6 million
and an interest rate mark of $88.3 million. The estimated fair values of
the acquired assets and assumed liabilities, including identifiable
intangible assets are preliminary as of June 30, 2017 and are subject to
refinement as additional information relative to closing date fair
values becomes available. While the acquisition is accretive to book
value per share, the net impact of the fair value adjustments drove
modest dilution to tangible book value per share which is expected to be
earned back in less than three years.
United continues to be well-capitalized based upon regulatory
guidelines. United’s estimated risk-based capital ratio is 13.6% at June
30, 2017 while its estimated Common Equity Tier 1 capital, Tier 1
capital and leverage ratios are 11.4%, 11.4% and 10.4%, respectively.
The regulatory requirements for a well-capitalized financial institution
are a risk-based capital ratio of 10.0%, a Common Equity Tier 1 capital
ratio of 6.5%, a Tier 1 capital ratio of 8.0% and a leverage ratio of
5.0%.
During the second quarter of 2017, United’s Board of Directors declared
a cash dividend of $0.33 per share. United has increased its dividend to
shareholders for 43 consecutive years. United is one of only two major
banking companies in the USA to have achieved such a record.
United has consolidated assets of approximately $19.0 billion with 144
full service offices in West Virginia, Virginia, Maryland, Ohio,
Pennsylvania and Washington, D.C.United Bankshares stock is traded on
the NASDAQ Global Select Market under the quotation symbol "UBSI".
Cautionary Statements
The Company is required under generally accepted accounting
principles to evaluate subsequent events through the filing of its June
30, 2017 consolidated financial statements on Form 10-Q. As a result,
the Company will continue to evaluate the impact of any subsequent
events on critical accounting assumptions and estimates made as of June
30, 2017 and will adjust amounts preliminarily reported, if necessary.
Use of non-GAAP Financial Measures
This press release contains certain financial measures that are not
recognized under U.S. generally accepted accounting principles ("GAAP").
Generally, United has presented these “non-GAAP” financial measures
because it believes that these measures provide meaningful additional
information to assist in the evaluation of United’s results of
operations or financial position. Presentation of these non-GAAP
financial measures is consistent with how United’s management evaluates
its performance internally and these non-GAAP financial measures are
frequently used by securities analysts, investors and other interested
parties in the evaluation of companies in the banking industry.
Specifically, this press release contains certain references to
financial measures identified as tax-equivalent (FTE) net interest
income, tangible equity and tangible book value per share. Management
believes these non-GAAP financial measures to be helpful in
understanding United’s results of operations or financial position.
Net interest income is presented in this press release on a
tax-equivalent basis. The tax-equivalent basis adjusts for the
tax-favored status of income from certain loans and investments.
Although this is a non-GAAP measure, United’s management believes this
measure is more widely used within the financial services industry and
provides better comparability of net interest income arising from
taxable and tax-exempt sources. United uses this measure to monitor net
interest income performance and to manage its balance sheet composition.
The tax-equivalent adjustment combines amounts of interest income on
federally nontaxable loans and investment securities using the statutory
federal income tax rate of 35%.
Tangible common equity is calculated as GAAP total shareholders’
equity minus total intangible
assets. Tangible common equity can thus be considered the
most conservative valuation of the company. Tangible common equity is
also presented on a per common share basis. Management provides these
amounts to facilitate the understanding of as well as to assess the
quality and composition of United’s capital structure.
By removing the effect of intangible assets that result from merger
and acquisition activity, the “permanent” items of common equity are
presented.These two measures, along with others, are used by
management to analyze capital adequacy.
Where non-GAAP financial measures are used, the comparable GAAP
financial measure, as well as reconciliation to that comparable GAAP
financial measure can be found in the attached financial information
tables to this press release. Investors should recognize that United’s
presentation of these non-GAAP financial measures might not be
comparable to similarly titled measures at other companies. These
non-GAAP financial measures should not be considered a substitute for
GAAP basis measures and United strongly encourages a review of its
condensed consolidated financial statements in their entirety.
Forward-Looking Statements
This press release contains certain forward-looking statements,
including certain plans, expectations, goals and projections, which are
subject to numerous assumptions, risks and uncertainties.Actual
results could differ materially from those contained in or implied by
such statements for a variety of factors including: changes in economic
conditions; movements in interest rates; competitive pressures on
product pricing and services; success and timing of business strategies;
the nature and extent of governmental actions and reforms; and rapidly
changing technology and evolving banking industry standards.
|
|
UNITED BANKSHARES, INC. AND SUBSIDIARIES FINANCIAL SUMMARY (In Thousands Except for Per Share Data) |
|
| |
|
| |
| | Three Months Ended | | | Six Months Ended |
| | June 30 2017 |
| June 30 2016 | | | June 30 2017 |
| June 30 2016 |
| EARNINGS SUMMARY: | | | | | | | | | |
|
Interest income
| |
$
|
154,947
| | |
$
|
113,087
| | | |
$
|
275,705
| | |
$
|
221,583
| |
|
Interest expense
| |
|
18,702
|
| |
|
10,362
|
| | |
|
31,840
|
| |
|
20,574
|
|
|
Net interest income
| | |
136,245
| | | |
102,725
| | | | |
243,865
| | | |
201,009
| |
|
Provision for loan losses
| | |
8,251
| | | |
7,667
| | | | |
14,150
| | | |
11,702
| |
|
Noninterest income
| | |
40,506
| | | |
17,967
| | | | |
60,652
| | | |
34,359
| |
|
Noninterest expenses
| |
|
112,137
|
| |
|
64,855
|
| | |
|
174,979
|
| |
|
122,911
|
|
|
Income before income taxes
| | |
56,363
| | | |
48,170
| | | | |
115,388
| | | |
100,755
| |
|
Income taxes
| |
|
19,304
|
| |
|
16,378
|
| | |
|
39,520
|
| |
|
34,257
|
|
|
Net income
| |
$
|
37,059
|
| |
$
|
31,792
|
| | |
$
|
75,868
|
| |
$
|
66,498
|
|
| | | | | | | | |
|
| PER COMMON SHARE: | | | | | | | | | |
|
Net income:
| | | | | | | | | |
|
Basic
| |
$
|
0.37
| | |
$
|
0.44
| | | |
$
|
0.84
| | |
$
|
0.94
| |
|
Diluted
| | |
0.37
| | | |
0.44
| | | | |
0.84
| | | |
0.94
| |
|
Cash dividends
| |
$
|
0.33
| | |
$
|
0.33
| | | | |
0.66
| | | |
0.66
| |
|
Book value
| | | | | | | |
30.85
| | | |
26.39
| |
|
Closing market price
| | | | | | |
$
|
39.20
| | |
$
|
37.51
| |
|
Common shares outstanding:
| | | | | | | | | |
|
Actual at period end, net of treasury shares
| | | | | | | |
104,946,351
| | | |
76,296,146
| |
|
Weighted average- basic
| | |
99,197,807
| | | |
71,483,703
| | | | |
90,100,627
| | | |
70,490,596
| |
|
Weighted average- diluted
| | |
99,620,045
| | | |
71,809,021
| | | | |
90,570,289
| | | |
70,766,964
| |
| | | | | | | | |
|
| FINANCIAL RATIOS: | | | | | | | | | |
|
Return on average assets
| | |
0.82
|
%
| | |
1.00
|
%
| | | |
0.94
|
%
| | |
1.06
|
%
|
|
Return on average shareholders’ equity
| | |
4.93
|
%
| | |
6.99
|
%
| | | |
5.80
|
%
| | |
7.51
|
%
|
|
Average equity to average assets
| | |
16.59
|
%
| | |
14.29
|
%
| | | |
16.18
|
%
| | |
14.17
|
%
|
|
Net interest margin
| | |
3.44
|
%
| | |
3.67
|
%
| | | |
3.44
|
%
| | |
3.66
|
%
|
| | | | | | | | |
|
| | June 30 2017 | | June 30 2016 | |
| December 31 2016 | | March 31 2017 |
| PERIOD END BALANCES: | | | | | | | | | |
|
Assets
| |
$
|
19,035,600
| | |
$
|
14,338,012
| | | |
$
|
14,508,892
| | |
$
|
14,762,315
| |
|
Earning assets
| | |
16,657,280
| | | |
12,762,233
| | | | |
12,939,508
| | | |
13,195,916
| |
|
Loans, net of unearned income
| | |
13,392,478
| | | |
10,422,858
| | | | |
10,341,137
| | | |
10,409,041
| |
|
Loans held for sale
| | |
339,403
| | | |
6,226
| | | | |
8,445
| | | |
3,581
| |
|
Investment securities
| | |
1,790,487
| | | |
1,483,151
| | | | |
1,403,638
| | | |
1,373,411
| |
|
Total deposits
| | |
13,971,221
| | | |
10,315,853
| | | | |
10,796,867
| | | |
11,062,329
| |
|
Shareholders’ equity
| | |
3,237,421
| | | |
2,013,140
| | | | |
2,235,747
| | | |
2,252,859
| |
| | | | | | | | | | | | | | | | |
|
|
|
| UNITED BANKSHARES, INC. AND SUBSIDIARIES Washington, D.C. and Charleston, WV Stock Symbol: UBSI (In Thousands Except for Per Share Data) |
|
| |
| |
| |
| |
| |
Consolidated Statements of Income | |
| | Three Months Ended | | Six Months Ended |
| | June | | June | | March | | June | | June |
| |
| 2017 |
| |
| 2016 |
| |
| 2017 |
| |
| 2017 |
| |
| 2016 |
|
| Interest & Loan Fees Income (GAAP) | |
$
|
154,947
| | |
$
|
113,087
| | |
$
|
120,758
| | |
$
|
275,705
| | |
$
|
221,583
| |
|
Tax equivalent adjustment
| |
|
2,512
|
| |
|
1,513
|
| |
|
1,564
|
| |
|
4,076
|
| |
|
3,006
|
|
|
Interest & Fees Income (FTE) (non-GAAP)
| | |
157,459
| | | |
114,600
| | | |
122,322
| | | |
279,781
| | | |
224,589
| |
| Interest Expense | |
|
18,702
|
| |
|
10,362
|
| |
|
13,138
|
| |
|
31,840
|
| |
|
20,574
|
|
|
Net Interest Income (FTE) (non-GAAP)
| | |
138,757
| | | |
104,238
| | | |
109,184
| | | |
247,941
| | | |
204,015
| |
| | | | | | | | | |
|
| Provision for Loan Losses | | |
8,251
| | | |
7,667
| | | |
5,899
| | | |
14,150
| | | |
11,702
| |
| | | | | | | | | |
|
| Non-Interest Income: | | | | | | | | | | |
|
Fees from trust & brokerage services
| | |
4,745
| | | |
4,792
| | | |
4,886
| | | |
9,631
| | | |
9,661
| |
|
Fees from deposit services
| | |
8,528
| | | |
8,390
| | | |
7,706
| | | |
16,234
| | | |
16,363
| |
|
Bankcard fees and merchant discounts
| | |
1,216
| | | |
1,365
| | | |
884
| | | |
2,100
| | | |
2,203
| |
|
Other charges, commissions, and fees
| | |
521
| | | |
796
| | | |
477
| | | |
998
| | | |
1,225
| |
|
Income from bank-owned life insurance
| | |
1,258
| | | |
1,192
| | | |
1,217
| | | |
2,475
| | | |
2,372
| |
|
Income from mortgage banking activities
| | |
22,537
| | | |
789
| | | |
675
| | | |
23,212
| | | |
1,517
| |
|
Other non-interest revenue
| | |
954
| | | |
430
| | | |
361
| | | |
1,315
| | | |
801
| |
|
Net other-than-temporary impairment losses
| | |
(16
|
)
| | |
(33
|
)
| | |
(44
|
)
| | |
(60
|
)
| | |
(33
|
)
|
Net gains on sales/calls of investment securities
| |
|
763
|
| |
|
246
|
| |
|
3,984
|
| |
|
4,747
|
| |
|
250
|
|
|
Total Non-Interest Income
| |
|
40,506
|
| |
|
17,967
|
| |
|
20,146
|
| |
|
60,652
|
| |
|
34,359
|
|
| | | | | | | | | |
|
| Non-Interest Expense: | | | | | | | | | | |
|
Employee compensation
| | |
55,461
| | | |
22,631
| | | |
23,471
| | | |
78,932
| | | |
44,910
| |
|
Employee benefits
| | |
10,329
| | | |
7,294
| | | |
7,465
| | | |
17,794
| | | |
13,897
| |
|
Net occupancy
| | |
13,913
| | | |
7,773
| | | |
6,784
| | | |
20,697
| | | |
14,026
| |
|
Data processing
| | |
5,331
| | | |
3,596
| | | |
4,043
| | | |
9,374
| | | |
7,147
| |
|
Amortization of intangibles
| | |
2,093
| | | |
919
| | | |
1,048
| | | |
3,141
| | | |
1,664
| |
|
OREO expense
| | |
524
| | | |
2,663
| | | |
1,414
| | | |
1,938
| | | |
3,312
| |
| FDIC insurance expense
| | |
1,771
| | | |
2,135
| | | |
1,751
| | | |
3,522
| | | |
4,255
| |
|
Other expenses
| |
|
22,715
|
| |
|
17,844
|
| |
|
16,866
|
| |
|
39,581
|
| |
|
33,700
|
|
|
Total Non-Interest Expense
| |
|
112,137
|
| |
|
64,855
|
| |
|
62,842
|
| |
|
174,979
|
| |
|
122,911
|
|
| | | | | | | | | |
|
| Income Before Income Taxes (FTE) (non-GAAP) | | |
58,875
| | | |
49,683
| | | |
60,589
| | | |
119,464
| | | |
103,761
| |
| | | | | | | | | |
|
|
Tax equivalent adjustment
| |
|
2,512
|
| |
|
1,513
|
| |
|
1,564
|
| |
|
4,076
|
| |
|
3,006
|
|
| | | | | | | | | |
|
| Income Before Income Taxes (GAAP) | | |
56,363
| | | |
48,170
| | | |
59,025
| | | |
115,388
| | | |
100,755
| |
| | | | | | | | | |
|
|
Taxes
| |
|
19,304
|
| |
|
16,378
|
| |
|
20,216
|
| |
|
39,520
|
| |
|
34,257
|
|
| | | | | | | | | |
|
| Net Income | |
$
|
37,059
|
| |
$
|
31,792
|
| |
$
|
38,809
|
| |
$
|
75,868
|
| |
$
|
66,498
|
|
| | | | | | | | | |
|
| MEMO: Effective Tax Rate | | |
34.25
|
%
| | |
34.00
|
%
| | |
34.25
|
%
| | |
34.25
|
%
| | |
34.00
|
%
|
| | | | | | | | | |
|
|
|
| UNITED BANKSHARES, INC. AND SUBSIDIARIES Washington, D.C. and Charleston, WV Stock Symbol: UBSI (In Thousands Except for Per Share Data) |
|
| |
| |
| |
| |
| |
Consolidated Balance Sheets | | | | | | | | | | |
| | June 30 | | June 30 | | | | | | |
| | | 2017 | | | | 2016 | | | June 30 | | December 31 | | June 30 |
| | Q-T-D Average | | Q-T-D Average | |
| 2017 |
| |
| 2016 |
| |
| 2016 |
|
| | | | | | | | | |
|
|
Cash & Cash Equivalents
| |
$
|
1,530,812
| | |
$
|
624,130
| | |
$
|
1,411,004
| | |
$
|
1,434,527
| | |
$
|
1,101,469
| |
| | | | | | | | | |
|
|
Securities Available for Sale
| | |
1,575,120
| | | |
1,122,029
| | | |
1,606,813
| | | |
1,259,214
| | | |
1,323,709
| |
|
Held to Maturity Securities | | |
27,090
| | | |
38,765
| | | |
20,401
| | | |
33,258
| | | |
34,029
| |
|
Other Investment Securities | |
|
149,819
|
| |
|
105,733
|
| |
|
163,273
|
| |
|
111,166
|
| |
|
125,413
|
|
| Total Securities | |
|
1,752,029
|
| |
|
1,266,527
|
| |
|
1,790,487
|
| |
|
1,403,638
|
| |
|
1,483,151
|
|
| Total Cash and Securities | |
|
3,282,841
|
| |
|
1,890,657
|
| |
|
3,201,491
|
| |
|
2,838,165
|
| |
|
2,584,620
|
|
| | | | | | | | | |
|
|
Loans held for sale
| | |
226,834
| | | |
6,006
| | | |
339,403
| | | |
8,445
| | | |
6,226
| |
| | | | | | | | | |
|
|
Commercial Loans
| | |
9,804,391
| | | |
7,367,456
| | | |
10,199,455
| | | |
7,783,478
| | | |
7,943,560
| |
|
Mortgage Loans
| | |
2,395,699
| | | |
1,878,056
| | | |
2,514,896
| | | |
1,938,707
| | | |
1,961,824
| |
|
Consumer Loans
| |
|
705,914
|
| |
|
513,541
|
| |
|
696,126
|
| |
|
634,534
|
| |
|
531,970
|
|
| | | | | | | | | |
|
|
Gross Loans
| | |
12,906,004
| | | |
9,759,053
| | | |
13,410,477
| | | |
10,356,719
| | | |
10,437,354
| |
| | | | | | | | | |
|
|
Unearned income
| |
|
(17,741
|
)
| |
|
(15,283
|
)
| |
|
(17,999
|
)
| |
|
(15,582
|
)
| |
|
(14,496
|
)
|
| | | | | | | | | |
|
|
Loans, net of unearned income
| | |
12,888,263
| | | |
9,743,770
| | | |
13,392,478
| | | |
10,341,137
| | | |
10,422,858
| |
| | | | | | | | | |
|
|
Allowance for Loan Losses
| | |
(72,837
|
)
| | |
(75,457
|
)
| | |
(72,983
|
)
| | |
(72,771
|
)
| | |
(72,448
|
)
|
| | | | | | | | | |
|
| Goodwill | | |
1,288,114
| | | |
753,346
| | | |
1,485,113
| | | |
863,767
| | | |
866,176
| |
|
Other Intangibles
| |
|
21,751
|
| |
|
16,871
|
| |
|
53,527
|
| |
|
22,954
|
| |
|
27,583
|
|
|
Total Intangibles
| | |
1,309,865
| | | |
770,217
| | | |
1,538,640
| | | |
886,721
| | | |
893,759
| |
| | | | | | | | | |
|
|
Other Real Estate Owned
| | |
29,089
| | | |
30,086
| | | |
28,157
| | | |
31,510
| | | |
34,894
| |
|
Other Assets
| |
|
518,960
|
| |
|
431,263
|
| |
|
608,414
|
| |
|
475,685
|
| |
|
468,103
|
|
| Total Assets | |
$
|
18,183,015
|
| |
$
|
12,796,542
|
| |
$
|
19,035,600
|
| |
$
|
14,508,892
|
| |
$
|
14,338,012
|
|
| | | | | | | | | |
|
| MEMO: Interest-earning Assets | |
$
|
16,147,805
|
| |
$
|
11,409,062
|
| |
$
|
16,657,280
|
| |
$
|
12,939,508
|
| |
$
|
12,762,233
|
|
| | | | | | | | | |
|
|
Interest-bearing Deposits
| |
$
|
9,613,565
| | |
$
|
6,601,335
| | |
$
|
9,957,776
| | |
$
|
7,625,026
| | |
$
|
7,174,705
| |
|
Noninterest-bearing Deposits
| |
|
3,784,465
|
| |
|
2,800,110
|
| |
|
4,013,445
|
| |
|
3,171,841
|
| |
|
3,141,148
|
|
|
Total Deposits
| | |
13,398,030
| | | |
9,401,445
| | | |
13,971,221
| | | |
10,796,867
| | | |
10,315,853
| |
| | | | | | | | | |
|
|
Short-term Borrowings
| | |
341,201
| | | |
390,807
| | | |
321,322
| | | |
209,551
| | | |
735,323
| |
|
Long-term Borrowings
| |
|
1,329,013
|
| |
|
1,106,972
|
| |
|
1,364,531
|
| |
|
1,172,026
|
| |
|
1,169,892
|
|
|
Total Borrowings
| | |
1,670,214
| | | |
1,497,779
| | | |
1,685,853
| | | |
1,381,577
| | | |
1,905,215
| |
| | | | | | | | | |
|
|
Other Liabilities
| |
|
97,982
|
| |
|
69,134
|
| |
|
141,105
|
| |
|
94,701
|
| |
|
103,804
|
|
| Total Liabilities | |
|
15,166,226
|
| |
|
10,968,358
|
| |
|
15,798,179
|
| |
|
12,273,145
|
| |
|
12,324,872
|
|
| | | | | | | | | |
|
|
Preferred Equity
| | |
---
| | | |
---
| | | |
---
| | | |
---
| | | |
---
| |
|
Common Equity
| |
|
3,016,789
|
| |
|
1,828,184
|
| |
|
3,237,421
|
| |
|
2,235,747
|
| |
|
2,013,140
|
|
| Total Shareholders' Equity | |
|
3,016,789
|
| |
|
1,828,184
|
| |
|
3,237,421
|
| |
|
2,235,747
|
| |
|
2,013,140
|
|
| | | | | | | | | |
|
| Total Liabilities & Equity | |
$
|
18,183,015
|
| |
$
|
12,796,542
|
| |
$
|
19,035,600
|
| |
$
|
14,508,892
|
| |
$
|
14,338,012
|
|
| | | | | | | | | |
|
| MEMO: Interest-bearing Liabilities | |
$
|
11,283,779
|
| |
$
|
8,099,114
|
| |
$
|
11,643,629
|
| |
$
|
9,006,603
|
| |
$
|
9,079,920
|
|
| | | | | | | | | |
|
|
|
| UNITED BANKSHARES, INC. AND SUBSIDIARIES Washington, D.C. and Charleston, WV Stock Symbol: UBSI (In Thousands Except for Per Share Data) |
|
|
| |
| |
| |
| |
| |
| | | Three Months Ended | | Six Months Ended |
| | | June | | June | | March | | June | | June |
Quarterly/Year-to-Date Share Data: | | |
| 2017 |
| |
| 2016 |
| |
| 2017 |
| |
| 2017 |
| |
| 2016 |
|
| | | | | | | | | | |
|
Earnings Per Share: | | | | | | | | | | | |
|
Basic
| | |
$
|
0.37
| | |
$
|
0.44
| | |
$
|
0.48
| | |
$
|
0.84
| | |
$
|
0.94
| |
|
Diluted
| | |
$
|
0.37
| | |
$
|
0.44
| | |
$
|
0.48
| | |
$
|
0.84
| | |
$
|
0.94
| |
| | | | | | | | | | |
|
Common Dividend Declared Per Share: | | |
$
|
0.33
| | |
$
|
0.33
| | |
$
|
0.33
| | |
$
|
0.66
| | |
$
|
0.66
| |
| | | | | | | | | | |
|
|
High Common Stock Price
| | |
$
|
42.60
| | |
$
|
40.18
| | |
$
|
47.30
| | |
$
|
47.30
| | |
$
|
40.18
| |
|
Low Common Stock Price
| | |
$
|
37.45
| | |
$
|
34.50
| | |
$
|
39.45
| | |
$
|
37.45
| | |
$
|
32.22
| |
| | | | | | | | | | |
|
Average Shares Outstanding (Net of
Treasury Stock): | | | | | | | | | | |
|
Basic
| | | |
99,197,807
| | | |
71,483,703
| | | |
80,902,368
| | | |
90,100,627
| | | |
70,490,596
| |
|
Diluted
| | | |
99,620,045
| | | |
71,809,021
| | | |
81,306,540
| | | |
90,570,289
| | | |
70,766,964
| |
| | | | | | | | | | |
|
Memorandum Items: | | | | | | | | | | | |
| | | | | | | | | | |
|
|
Tax Applicable to Security Sales/Calls
| | |
$
|
282
| | |
$
|
90
| | |
$
|
1,474
| | |
$
|
1,756
| | |
$
|
91
| |
| | | | | | | | | | |
|
|
Common Dividends
| | |
$
|
34,621
| | |
$
|
25,160
| | |
$
|
26,777
| | |
$
|
61,398
| | |
$
|
48,161
| |
| | | | | | | | | | |
|
|
Dividend Payout Ratio
| | | |
93.42
|
%
| | |
79.14
|
%
| | |
69.00
|
%
| | |
80.93
|
%
| | |
72.42
|
%
|
| | | | | | | | | | |
|
| | | | | | | June 30 | | June 30 | | March 31 |
EOP Share Data: | | | | | | |
| 2017 | |
| 2016 | |
| 2017 |
| | | | | | | | | | |
|
|
Book Value Per Share
| | | | | | |
$
|
30.85
| | |
$
|
26.39
| | |
$
|
27.76
| |
|
Tangible Book Value Per Share (non-GAAP) (1) | | | | | | |
$
|
16.19
| | |
$
|
14.67
| | |
$
|
16.85
| |
| | | | | | | | | | |
|
|
52-week High Common Stock Price
| | | | | | |
$
|
49.35
| | |
$
|
43.43
| | |
$
|
49.35
| |
|
Date
| | | | | | | | 12/12/16 | | | | 07/23/15 | | | | 12/12/16 | |
|
52-week Low Common Stock Price
| | | | | | |
$
|
35.91
| | |
$
|
32.22
| | |
$
|
34.50
| |
|
Date
| | | | | | | | 07/06/16 | | | | 02/11/16 | | | | 06/27/16 | |
| | | | | | | | | | |
|
EOP Shares Outstanding (Net of Treasury
Stock): | | | | | | | |
104,946,351
| | | |
76,296,146
| | | |
81,151,257
| |
| | | | | | | | | | |
|
Memorandum Items: | | | | | | | | | | | |
| | | | | | | | | | |
|
|
EOP Employees (full-time equivalent)
| | | | | | | |
2,493
| | | |
1,772
| | | |
1,718
| |
| | | | | | | | | | |
|
Note: | | | | | | | | | | | |
|
(1) Tangible Book Value Per Share:
| | | | | | | | | | | |
|
Total Shareholders' Equity (GAAP)
| | | | | | |
$
|
3,237,421
| | |
$
|
2,013,140
| | |
$
|
2,252,859
| |
|
Less: Total Intangibles
| | | | | | |
|
(1,538,640
|
)
| |
|
(893,759
|
)
| |
|
(885,674
|
)
|
|
Tangible Equity (non-GAAP)
| | | | | | |
$
|
1,698,781
| | |
$
|
1,119,381
| | |
$
|
1,367,185
| |
|
÷ EOP Shares Outstanding (Net of Treasury Stock)
| | | | | | | |
104,946,351
| | | |
76,296,146
| | | |
81,151,257
| |
|
Tangible Book Value Per Share (non-GAAP)
| | | | | | |
$
|
16.19
| | |
$
|
14.67
| | |
$
|
16.85
| |
|
| |
| UNITED BANKSHARES, INC. AND SUBSIDIARIES Washington, D.C. and Charleston, WV Stock Symbol: UBSI (In Thousands Except for Per Share Data) |
|
|
| | | |
| | | | | | |
| |
| Three Months Ended | | Six Months Ended | |
| | June | | | June | | March | | June | | June | |
Selected Yields and Net Interest Margin: | | 2017 | | | 2016 | | 2017 | | 2017 | | 2016 | |
| | | | | | | | | | | |
|
|
Loans
| |
4.38
|
%
| | |
4.34
|
%
| |
4.34
|
%
| |
4.37
|
%
| |
4.34
|
%
| |
| Investment Securities | |
2.52
|
%
| | |
3.03
|
%
| |
2.84
|
%
| |
2.66
|
%
| |
3.02
|
%
| |
|
Money Market Investments/FFS
| |
1.12
|
%
| | |
0.55
|
%
| |
0.87
|
%
| |
1.00
|
%
| |
0.52
|
%
| |
|
Average Earning Assets Yield
| |
3.91
|
%
| | |
4.04
|
%
| |
3.85
|
%
| |
3.88
|
%
| |
4.02
|
%
| |
|
Interest-bearing Deposits
| |
0.53
|
%
| | |
0.41
|
%
| |
0.45
|
%
| |
0.49
|
%
| |
0.41
|
%
| |
|
Short-term Borrowings
| |
0.49
|
%
| | |
0.38
|
%
| |
0.54
|
%
| |
0.51
|
%
| |
0.35
|
%
| |
|
Long-term Borrowings
| |
1.72
|
%
| | |
1.21
|
%
| |
1.52
|
%
| |
1.63
|
%
| |
1.22
|
%
| |
|
Average Liability Costs
| |
0.66
|
%
| | |
0.51
|
%
| |
0.59
|
%
| |
0.63
|
%
| |
0.52
|
%
| |
|
Net Interest Spread
| |
3.25
|
%
| | |
3.53
|
%
| |
3.26
|
%
| |
3.25
|
%
| |
3.50
|
%
| |
|
Net Interest Margin
| |
3.44
|
%
| | |
3.67
|
%
| |
3.43
|
%
| |
3.44
|
%
| |
3.66
|
%
| |
| | | | | | | | | | | |
|
Selected Financial Ratios: | | | | | | | | | | | | |
| | | | | | | | | | | |
|
|
Return on Average Common Equity
| |
4.93
|
%
| | |
6.99
|
%
| |
6.98
|
%
| |
5.80
|
%
| |
7.51
|
%
| |
|
Return on Average Assets
| |
0.82
|
%
| | |
1.00
|
%
| |
1.09
|
%
| |
0.94
|
%
| |
1.06
|
%
| |
|
Efficiency Ratio
| |
63.44
|
%
| | |
53.74
|
%
| |
49.19
|
%
| |
57.46
|
%
| |
52.22
|
%
| |
| | | | | | | | | | | |
|
| | | | | June 30 | | June 30 |
| March 31 |
| December 31 | |
| | | | | 2017 | | 2016 | | 2017 | | 2016 | |
|
Loan / Deposit Ratio
| |
95.86
|
%
|
|
101.04
|
%
| |
94.09
|
%
| |
95.78
|
%
| |
|
Allowance for Loan Losses/ Loans, net of unearned income
| |
0.54
|
%
| |
0.70
|
%
| |
0.70
|
%
| |
0.70
|
%
| |
|
Allowance for Credit Losses (1)/ Loans, net of unearned
income
| |
0.55
|
%
| |
0.71
|
%
| |
0.71
|
%
| |
0.71
|
%
| |
|
Nonaccrual Loans / Loans, net of unearned income
| |
0.72
|
%
| |
0.79
|
%
| |
0.87
|
%
| |
0.81
|
%
| |
|
90-Day Past Due Loans/ Loans, net of unearned income
| |
0.06
|
%
| |
0.05
|
%
| |
0.06
|
%
| |
0.08
|
%
| |
|
Non-performing Loans/ Loans, net of unearned income
| |
1.15
|
%
| |
1.08
|
%
| |
1.17
|
%
| |
1.10
|
%
| |
|
Non-performing Assets/ Total Assets
| |
0.96
|
%
| |
1.03
|
%
| |
1.02
|
%
| |
1.00
|
%
| |
|
Primary Capital Ratio
| |
17.32
|
%
| |
14.48
|
%
| |
15.68
|
%
| |
15.84
|
%
| |
|
Shareholders' Equity Ratio
| |
17.01
|
%
| |
14.04
|
%
| |
15.26
|
%
| |
15.41
|
%
| |
|
Price / Book Ratio
| |
1.27
|
x
| |
1.42
|
x
| |
1.52
|
x
| |
1.68
|
x
| |
|
Price / Earnings Ratio
| |
26.34
|
x
| |
21.18
|
x
| |
22.13
|
x
| |
23.24
|
x
| |
| | | | | | |
|
Note: | | | | | | | | |
|
|
|
|
|
| |
|
(1) Includes allowances for loan losses and lending-related
commitments.
|
|
|
|
|
|
| |
|
| |
UNITED BANKSHARES, INC. AND SUBSIDIARIES Washington, D.C. and Charleston, WV Stock Symbol: UBSI (In Thousands Except for Per Share Data) |
| | | | | | |
|
| | | | | | |
|
| | | | Three Months Ended | | | Six Months Ended |
| | | | June | | | June |
Mortgage Banking Data – George Mason: | | | |
| 2017 |
| |
|
| 2017 |
|
|
Applications
| | | |
$
|
1,367,000
| | | |
$
|
1,367,000
| |
|
Loans originated
| | | | |
786,318
| | | | |
786,318
| |
|
Loans sold
| | | |
$
|
722,098
| | | |
$
|
722,098
| |
|
Purchase money % of loans closed
| | | | |
87
|
%
| | | |
87
|
%
|
|
Realized gain on sales and fees as a % of loans sold
| | | | |
2.96
|
%
| | | |
2.96
|
%
|
|
Net income
| | | |
$
|
2,482
| | | |
$
|
2,482
| |
|
|
|
|
|
|
|
|
|
| |
| | | | | | | | | | June |
Period End Mortgage Banking Data – George
Mason: | | | | | | | | | |
| 2017 |
|
Locked pipeline
| | | | | | | | | |
$
|
387,710
|
| | | | | | | | | | |
|
|
| |
|
| |
| |
| |
| | June | | | June | | December | | March |
Asset Quality Data: | |
| 2017 | |
|
| 2016 | |
| 2016 | |
| 2017 |
| | | | | | | | |
|
|
EOP Non-Accrual Loans
| |
$
|
96,679
| | |
$
|
82,509
| |
$
|
83,525
| |
$
|
90,596
|
|
EOP 90-Day Past Due Loans
| | |
8,489
| | | |
5,594
| | |
8,586
| | |
6,714
|
|
EOP Restructured Loans (1) | |
|
49,037
| |
|
|
24,944
| |
|
21,152
| |
|
24,028
|
|
Total EOP Non-performing Loans
| |
$
|
154,205
| | |
$
|
113,047
| |
$
|
113,263
| |
$
|
121,338
|
| | | | | | | | |
|
|
EOP Other Real Estate Owned
| |
|
28,157
| |
|
|
34,894
| |
|
31,510
| |
|
29,902
|
|
Total EOP Non-performing Assets
| |
$
|
182,362
| |
|
$
|
147,941
| |
$
|
144,773
| |
$
|
151,240
|
| | | | | | | | | | | | |
|
|
|
| Three Months Ended |
| Six Months Ended |
| | June |
|
| June |
| March | | June |
| June |
Allowance for Loan Losses: | | 2017 |
| |
|
| 2016 |
| |
| 2017 |
| |
| 2017 |
| |
| 2016 |
|
|
Beginning Balance
| | $ 72,875 | | | |
$
|
75,490
| | |
$
|
72,771
| | |
$
|
72,771
| | |
$
|
75,726
| |
|
Provision for Loan Losses
| |
8,251
|
| |
|
|
7,667
|
| |
|
5,899
|
| |
|
14,150
|
| |
|
11,702
|
|
| |
81,126
| | | | |
83,157
| | | |
78,670
| | | |
86,921
| | | |
87,428
| |
|
Gross Charge-offs
| |
(9,922
|
)
| | | |
(11,987
|
)
| | |
(7,285
|
)
| | |
(17,207
|
)
| | |
(18,933
|
)
|
|
Recoveries
| |
1,779
|
| |
|
|
1,278
|
| |
|
1,490
|
| |
|
3,269
|
| |
|
3,953
|
|
|
Net Charge-offs
| |
(8,143
|
)
| |
|
|
(10,709
|
)
| |
|
(5,795
|
)
| |
|
(13,938
|
)
| |
|
(14,980
|
)
|
|
Ending Balance
| | $ 72,983 | | | |
$
|
72,448
| | |
$
|
72,875
| | |
$
|
72,983
| | |
$
|
72,448
| |
|
Reserve for lending-related commitments
| |
738
|
| |
|
|
1,394
|
| |
|
902
|
| |
|
738
|
| |
|
1,394
|
|
|
Allowance for Credit Losses (2) | | $ 73,721 |
| |
|
$
|
73,842
|
| |
$
|
73,777
|
| |
$
|
73,721
|
| |
$
|
73,842
|
|
| | | | | | | | | | |
|
|
| |
Notes: |
|
(1) Restructured loans with an aggregate balance of $31,606,
$10,682, $11,522 and $11,106 at June 30, 2017, June 30, 2016, March
31, 2017 and December 31, 2016, respectively, were on nonaccrual
status, but are not included in “EOP Non-Accrual Loans” above.
|
|
(2) Includes allowances for loan losses and lending-related
commitments.
|
|
|

View source version on businesswire.com: http://www.businesswire.com/news/home/20170727005488/en/
United Bankshares, Inc.
W. Mark Tatterson, 800-445-1347, ext. 8716
Chief
Financial Officer
Source: United Bankshares, Inc.